← Back to Tools
ROI Calculator
Calculate your total return on investment including cash flow, appreciation, and equity buildup over time.
Purchase Details
$
$
Total Cash Invested:$80,500
Operating Expenses
$
$
$
$
Appreciation & Holding Period
0%3% (avg)10%
Cash-on-Cash Return
0.54%
Low
Monthly Cash Flow
$36.08
Cap Rate
6.19%
AI Investment Insights
5-Year Total Return
$75,800
Total ROI: 94.16% (18.83%/year)
5-Year Return Breakdown
94.16%
Total ROI
Cash Flow
$2,165Appreciation
$55,746Equity Buildup
$17,889Investment Summary
Total Cash Invested$80,500
Annual NOI$21,670
Annual Debt Service-$21,237
Annual Cash Flow$433
Future Property Value (5yr)$405,746
Cash-on-Cash Return0.54%
Want to dive deeper into your investment analysis?
Use our other calculators to analyze cap rates, cash flow, and more.